|












|
|
[AUGUST
05] [SEPTEMBER 05] [OCTOBER
05] [NOVEMBER 05] [JANUARY
06] [FEBRUARY 06] [MARCH
06] [APRIL 06]
[MAY 06] [AUG
06] [SEP 06] [OCT
06] [NOV 06] [JAN 07] |
|
FEBRUARY 2007 |
|
BALANCE SHEETS
PROFIT AND LOSS
BUDGET VS. ACTUAL |
|
|
BALANCE SHEETS
 |
|
|
|
|
|
|
Feb 28, 07 |
|
ASSETS |
|
|
|
|
|
Current Assets |
|
|
|
|
Checking/Savings |
|
|
|
|
|
WELLS FARGO CHECKING |
|
|
|
|
|
|
FRONTIER PTSO |
26,573.60 |
|
|
|
|
|
LIBRARY - RESERVED |
2,603.95 |
|
|
|
|
|
WILDCAT TALES-RESERVED(8TH PRO) |
958.95 |
|
|
|
|
Total WELLS FARGO CHECKING |
30,136.50 |
| |
|
Total Checking/Savings |
30,136.50 |
| |
Total Current Assets |
30,136.50 |
|
TOTAL ASSETS |
30,136.50 |
|
LIABILITIES & EQUITY |
|
|
|
Equity |
|
|
|
|
|
|
TEMPORARILY RESTRICTED |
|
|
|
|
|
LIBRARY |
2,501.08 |
|
|
|
|
PUBLISHING CENTER |
775.16 |
|
|
|
|
WILDCAT TALES |
98.95 |
|
|
|
Total TEMPORARILY RESTRICTED |
3,375.19 |
| |
|
UNRESTRICTED EQUITY NET ASSETS |
18,129.30 |
|
|
|
Net Income |
8,632.01 |
|
|
Total Equity |
30,136.50 |
|
TOTAL LIABILITIES & EQUITY |
30,136.50 |
|
|
|
|
|
|
|
|
|
|
PROFIT AND LOSS
 |
|
|
|
|
|
BOOK FAIR |
|
CARNIVAL |
|
DADDY DAUGHTER DANCE |
|
EASY MONEY |
|
FALL FUNDRAISER |
|
HOLIDAY HOUSE |
|
LIBRARY |
|
MOVIE NIGHT |
|
PAW PRINTS PUBLISHING |
|
WILDCAT BRACELETS |
|
WILDCAT T-SHIRTS |
|
WILDCAT TALES |
|
Unclassified |
|
TOTAL |
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALBERTSONS' |
0.00 |
|
0.00 |
|
0.00 |
|
258.37 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
258.37 |
|
|
|
BOOK FAIR INCOME |
9,663.20 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
9,663.20 |
|
|
|
CARNIVAL INCOME - presale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DONATIONS |
0.00 |
|
229.75 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
229.75 |
|
|
|
|
PACKAGES |
0.00 |
|
1,402.50 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
1,402.50 |
|
|
|
|
RAFFLE |
0.00 |
|
100.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
100.00 |
|
|
|
|
SELL-A-BRATION BOOTHS |
0.00 |
|
805.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
| | | |