|












|
|
[AUGUST
05] [SEPTEMBER 05] [OCTOBER
05] [NOVEMBER 05] [JANUARY
06] [FEBRUARY 06] [MARCH
06] [APRIL 06]
[MAY 06] [AUG
06] |
|
SEPTEMBER 2006 |
|
BALANCE SHEETS
PROFIT AND LOSS
BUDGET VS. ACTUAL |
|
|
BALANCE SHEETS
 |
|
|
|
|
|
|
Sep 30, 06 |
|
ASSETS |
|
|
|
|
|
Current Assets |
|
|
|
|
Checking/Savings |
|
|
|
|
|
WELLS FARGO CHECKING |
|
|
|
|
|
|
FRONTIER PTSO |
15,562.15 |
|
|
|
|
|
LIBRARY - RESERVED |
1,708.01 |
|
|
|
|
|
PAW PRINT PUBLISHING - RESERVED |
648.66 |
|
|
|
|
|
WILDCAT TALES-RESERVED(8TH PRO) |
498.95 |
|
|
|
|
Total WELLS FARGO CHECKING |
18,417.77 |
| |
|
Total Checking/Savings |
18,417.77 |
| |
Total Current Assets |
18,417.77 |
|
TOTAL ASSETS |
18,417.77 |
|
LIABILITIES & EQUITY |
|
|
|
Equity |
|
|
|
|
|
|
TEMPORARILY RESTRICTED |
|
|
|
|
|
LIBRARY |
2,501.08 |
|
|
|
|
PUBLISHING CENTER |
775.16 |
|
|
|
|
WILDCAT TALES |
98.95 |
|
|
|
Total TEMPORARILY RESTRICTED |
3,375.19 |
| |
|
UNRESTRICTED EQUITY NET ASSETS |
18,129.30 |
|
|
|
Net Income |
-3,086.72 |
|
|
Total Equity |
18,417.77 |
|
TOTAL LIABILITIES & EQUITY |
18,417.77 |
|
|
|
|
|
|
|
|
|
|
PROFIT AND LOSS
 |
|
|
|
|
|
CARNIVAL |
|
EASY MONEY |
|
FALL FUNDRAISER |
|
LIBRARY |
|
MOVIE NIGHT |
|
PAW PRINTS PUBLISHING |
|
WILDCAT BRACELETS |
|
WILDCAT T-SHIRTS |
|
WILDCAT TALES |
|
Unclassified |
|
TOTAL |
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALBERTSONS' |
0.00 |
|
132.32 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
132.32 |
|
|
|
CARTRIDGES FOR KIDS |
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
70.19 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
70.19 |
|
|
|
DONATIONS |
0.00 |
|
0.00 |
|
230.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
230.00 |
|
|
|
MOVIE NIGHT FOOD SALES |
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
419.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
419.00 |
|
|
|
SAFEWAY (E-SCRIPT) |
0.00 |
|
7.42 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
7.42 |
|
|
|
WILDCAT BRACELETS INCOME |
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
23.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
23.00 |
|
|
|
WILDCAT T-SHIRTS SALES |
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
3,300.00 |
|
0.00 |
|
0.00 |
|
3,300.00 |
|
|
|
WILDCAT TALES INCOME |
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
400.00 |
|
0.00 |
|
400.00 |
|
|
Total Income |
0.00 |
|
139.74 |
|
230.00 |
|
0.00 |
|
419.00 |
|
70.19 |
|
23.00 |
|
3,300.00 |
|
| | | |